Two entities. One consolidated balance sheet.
- Cedar Properties
- Cedar Entertainment
- Assets
- $135,000
- Liabilities
- $50,000
- Equity
- $85,000
View statement details
Confirmed account mappings are assumed. Local account names stay unchanged.
Assets
CashProperties$30,000Entertainment$20,000Elimination$0Consolidated$50,000 · Inspect source contributions
- Cedar PropertiesAssets › 1100 Cash › 1110 Operating bank
- $20,000
- Cedar PropertiesAssets › 1100 Cash › 1120 Reserve bank
- $10,000
- Cedar EntertainmentAssets › 1010 Cash › 1011 Operating bank
- $15,000
- Cedar EntertainmentAssets › 1010 Cash › 1012 Reserve bank
- $5,000
Cash parents are subtotals of the bank accounts below, not additional postings.
Property & equipment, netProperties$60,000Entertainment$25,000Elimination$0Consolidated$85,000 · Inspect source contributions
- Cedar PropertiesAssets › 1500 Property, net
- $60,000
- Cedar EntertainmentAssets › 1600 Equipment, net
- $25,000
Intercompany receivableProperties$5,000Entertainment$0Elimination-$5,000Consolidated$0 · Inspect source contributions
- Cedar PropertiesAssets › 1300 Due from Entertainment
- $5,000
Previously approved elimination assumed for this fiction; removes the reciprocal asset, not cash.
Liabilities
Trade payablesProperties$10,000Entertainment$8,000Elimination$0Consolidated$18,000 · Inspect source contributions
- Cedar PropertiesLiabilities › 2100 External payables
- $10,000
- Cedar EntertainmentLiabilities › 2010 External payables
- $8,000
BorrowingsProperties$25,000Entertainment$7,000Elimination$0Consolidated$32,000 · Inspect source contributions
- Cedar PropertiesLiabilities › 2500 Borrowing
- $25,000
- Cedar EntertainmentLiabilities › 2400 Borrowing
- $7,000
Intercompany payableProperties$0Entertainment$5,000Elimination-$5,000Consolidated$0 · Inspect source contributions
- Cedar EntertainmentLiabilities › 2300 Due to Properties
- $5,000
The matching assumed elimination removes the reciprocal liability; equity is unchanged.
Equity
EquityProperties$60,000Entertainment$25,000Elimination$0Consolidated$85,000 · Inspect source contributions
- Cedar PropertiesEquity › 3000 Equity
- $60,000
- Cedar EntertainmentEquity › 3100 Equity
- $25,000
Liabilities & equity
An already-approved $5,000 receivable/payable elimination is assumed only for this fiction. It removes the reciprocal asset and liability—not a cash transfer. Cash and equity are unchanged; no approval or posting occurs here.
Inspect accounts
Both entities in one legal group. Inspecting accounts does not change the report scope.
- AssetsSource balance
- $30,000
1100CashParent subtotal · children included
- $20,000
1110Operating bank - $10,000
1120Reserve bank
- $60,000
1500Property, net - $5,000
1300Due from Entertainment
- LiabilitiesSource balance
- $10,000
2100External payables - $25,000
2500Borrowing
- EquitySource balance
- $60,000
3000Equity
- AssetsSource balance
- $20,000
1010CashParent subtotal · children included
- $15,000
1011Operating bank - $5,000
1012Reserve bank
- $25,000
1600Equipment, net
- LiabilitiesSource balance
- $8,000
2010External payables - $7,000
2400Borrowing - $5,000
2300Due to Properties
- EquitySource balance
- $25,000
3100Equity
Not final